Investor Tools
Investment Calculator
Estimate potential returns on Charleston investment properties. Adjust purchase price, financing, and rental income to project cash flow, cap rate, and cash-on-cash return.
Purchase & Financing
$
%
%
yr
%
Rental Income
$
$
Operating Expenses
$
$
$
%
%
%
Monthly Cash Flow
-$754
Annual Cash Flow
-$9,053
Total Investment
$103,500
Cap Rate
4.43%
Net Operating Income ÷ Price
Cash-on-Cash
-8.75%
Annual Cash Flow ÷ Investment
Gross Yield
7.47%
Annual Rent ÷ Price
Monthly Breakdown
Gross Rental Income$2,800
Vacancy Loss-$140
Effective Income$2,660
Mortgage (P&I)-$2,275
Property Tax-$300
Insurance-$100
HOA$0
Maintenance-$375
Property Management-$224
Net Cash Flow-$754
Financing Summary
Down Payment
$90,000
Loan Amount
$360,000
Monthly Mortgage
$2,275
Annual NOI
$19,932
DSCR
0.67x
Closing Costs
$13,500
These estimates are for illustrative purposes only and do not constitute financial advice. Actual returns vary based on market conditions, property specifics, and tax implications. Consult a financial advisor before making investment decisions.